From d2a340c30a65998b9f81897d733a4c1fa889667e Mon Sep 17 00:00:00 2001 From: herr flupke Date: Thu, 27 Jun 2013 21:19:03 +0200 Subject: [PATCH] spreadsheet update --- .../the_spreadsheet_that_runs_everything.ods | Bin 6922 -> 6969 bytes 1 file changed, 0 insertions(+), 0 deletions(-) diff --git a/orga/finanzen/the_spreadsheet_that_runs_everything.ods b/orga/finanzen/the_spreadsheet_that_runs_everything.ods index 4987f52e01149f9ec664b389dda28d0a5e574e5c..5512dac4db2d22341f1fae7562c5d29532e20182 100644 GIT binary patch delta 6489 zcmaJ`Wl$X4k{uvOa0u=Y+=2uP1P>&*ySqCKKEU8^lfm8H-8DGD-4i5)!Cf}_c3O)W`+*UGI(1*uP9{j3f9jaiqbMV%i*%3=y+tAzk49^ffBAF1QdKuO=MC|9who5 zZIXc8Bf!7!dkeswj)FOSY<34*A7H=aRRX<#6I{!i2s}ULJ&g@hHe6f--(`RF5wlz6 zJe#Aj*fY+yrU#u7KduJt`13=6?^bZGieH5&@Lwf_^)qo7)AsnQ*rY+SB8T=M@$0RH zQE1zC)}fBt%YAyhngkQ0&8)%og=~>u&Cy)759aNh)05eJN!!xoa~3-RoR;!Yx{GJk z?^e);f~=d{_1Fc+{KKZbG_&RC^_}_Dm*jo~g|~^1a)H{H20LnN%7K>-G{1~PM~{Zh z>zVHo`1%{%7O6r{ym&fNp|RoVccE3BgyCOfF{m?uj+@M|jV_37>TQ$i3OrLL8;rVX zX>0c4#HWQxc%xf)5cg`dX~^7F-(H1*aa~^JgKidfV%aF#w^xKmB%K>MEZvp`P~Ac3 zoNK^_7R$5`22hd){!(JqjyPSWs}Nqo;Tw(`dWUno`ff z=xV8xm3_tiCTvqb740||QgcyL^YfNk;&~L=Riyff43|K47|%Sy+!m0uv=0{7ycGyN z9v3xkFch|JOmr3-l3bcFs5cIuwlg!C=qpO^28Gc`QT36lzVV_w_i@q;3b?f!>28%^ zUqQF-TphXdoSqdU_8OMT+TA$w=}SM)L*@@ECCCw2n8`DUXJXTpS;Z}E3<&CGa&=lt zBytom-l8!OjF}nr(t{7OrKrs@f!f$DoD8J_xyztDLn-Qj&KU1o=C#5KhbtEg2NSzh0>Ry$V=7l;F@kB@3Tw>)*b?1?Q`%AVF=4hG| z>HGVwxGI*Y^ZQFU%SwiBIc&zmZPjOXA33};G>>CPjOS9+)DUX+6RwN5$V4B=7tQoS45`uvXa?;2{~pD@DR^oWeIXKWR4YDzNbDujflf?lxkXt zkwVFRvJ3Y`Q&rxFyEIg961#(lYFwB^6q=rW`H(%X*2G4Mj$Bto)pxQCMLQwE05yDm zFW3@zCqua?3T0KC^}|n@FJqTu%8fJH#9g0*_*44d7vL-E1oE&(?dLn~b~!)p(4<}v zXP!Cn#D1b)_}oLbg{h+oz4^*qfI7Rn(-!YqjjU!9NGW zHnLku^6AWp!$qik`hC8=(xzH)&3^lePmZyhj8Smp9rf#!g~GFvEe&6x zlTXeQQ|dXkuditeQG@nC= zh2Hhu{!9~3X}FHAv^nN)w&;7ylfM&c*u|QbWN>IBH+aZ@BORrNh_?^rtS`!+W-)G& z->jSZRNqy=|9KyTdO8=~ltAWKV9|hjj<=WjYVV_REKsk9w9JwK^#pG%6R^e<3dHLn zEpJxA+v7nxpW{Xg@$jLz$#V>79UbnBM#{`GfH}X*>8e$Ka!6&qcfSg#ij&RqOp=|+ zj3Zvz>U)YKKDznPuN*Us?p(;nUp2G*d0%Qm#t{Yb1mOi;PPRA{BJ*4}bWvAe6j z&tTE>yc7B0sX&xz5Rp;xb!3-BkB3CfZ9eMctLuCc_oC%MThtgsaT7A$TNXW|ah3HS zOskJ_Pv0QXj04g2F?#?95%@&+FdTH?eF2tfW=Dt3GE!u2t5xVahq>pMN+Z2*QxMBZ z41@O9Z7B*MMn#aH51vwBuVx9$LBYXdy^k=O7yu@@shf(Bj*=Q7pd!4xC+ zjnL;$+1}%x^Dgl0s>lvE%1KsU8q6?QSEI}tO9dv?f7@1+A2+|_y%>?4#ju}$TmI$b zQ@U(bi-rz$v!t7g-hf1NETLE0k0svF*GLSp8RiGpAWDF2jHuZ0Sp9rbIX{Z)aLh&g z((wq7Wz^I_JIze@BXCIZo=?D8E=@~5_q_OwVZ&9$JA;$^i3xCYwv2aG=PW*M^#j>U z)pNFw+H%r`qUHp(L@oS0&MwTOUVi=80V@Mz4P&l$MEYGEbYLcz{_sN+`$|7N;n&jE z8>5LKkkY0WUyi8qV4}v}2l`?hGx1#ER)pKcP4{oX%pzP1+0BMs*mEMDci`Q(FZE#S zR|yESfbJ`jv&~Qx8kFg;-)A4NZB*Xp%K-JET#*ikS;op#T@j#0c$y)pgfSQWCH-Ih z>pqKGuB71>kR#Y`tv`O8_79=!*Ui|2$QLp^AoJsI9YYJ8;%29e)OFJ6=pM0wJ{rk~ zUfg-UF=ZhVlk@|O2wO`gdn9#)%vQ!pw*#)@1YJCY-?DeDpB#>0M+M}&Dil35h_^}r ziOo;xOS4fg86RIZ&iooqYhF5B1#acREY*2Vn3A6i7?0If>8vW-->swxA6MRM3xcaT zK%Xh!4qZuypIv>o#Xyqo&*fzLj9>tU6zU-sRgdj`{x+4N^7xF(Xp`3?qjZ0njRUJNlF}YmM-N{kcWaB)zdn3v~?l_Yf$FFk4n`W}L1t8=hLVfU$PzD@l2;!seT zEmcS=Sr13VY?3UDSu~B13d@oHDD&7NZ{DFctr?dN1G4nFLAw~i?k!iD{aY@IH7T>X z?ij}P%Vu}V1mXL#8=Mh@o+z%)xvm@VZ@85*Y5R6p=Ho=D2>$l~(7HgLB}=qM|BAq2 zTPVh6<^`=_2Wls&dcNvzA{NWu30X#t|2nB#=qm5Q@%hZlO1g6X8!zs%P^vO_%UGGQ zk27_82CWNZ;E`gHSbHxd{-3MPm+MWtLYd-Vr?|b^+zh2iK|rY6GyUK5!~yRpX-1XGJ9f za>J%GUwWJ%x{q6I$i!wMHC=uPd)wiA4N{Ut zMnT|9F1bVp017(*fdB59Pyi@@d!{5^404d6<0>yUXsQ@{&3%c&N?QRs;BaiRv~ZG3 zj^u`LEhC#epiYCBShwr<)i2$zmi*;&5vzbkfQdbFyD093KTv369Tr>X^Kz8S8pMW^ z=+cxXIlD|t#rpHL`LfOVgJbpg^}YG~qpV`4m=UgRXMNnFc(sS1Z-C@fJ)LbE6*N%O zo|a0hSqrU8=?+~rif!^&VQ=fEI+md&Eq8?LMtmkk`mi5XX~GL)(

Wz%( z%n=eQ*qy29`PO*6ONop^3nDRB`X(UvR%#PBtD3&ficx#sHkzj8i0J_Vf_&TlfcC>q zg`wh`4~NI&+A`AFJ$ZglxaE(M3a~yP)q9bR&X046jKe2IwV6u8K^pn}X5YJn_dDFx zS+s&kf&2B#QPW*F)9upRf@1hM6hi)Z6uUGh(|685f?T-9pR;H7Xp=&YwqOuc;xG^+ z4;wq&jwe?q@+f}n4eG^oq;8FzLfZ50`s$6df{ZU<_QFUqRV{_wCBC-mh8X)R3JIxx zRsqTit+6+4F#S}OxsR!du(lzh7&pQ3d#z2~jd!~`C`2?qf^_g>_T;Pcdr->W4SN zZ~(XLyp3TjxwXSDgFKNhv$}N)o}`wIXZb+Kk%S+5-1AJ*`w9M;#h{YDo+;T>4=I`( zS18KyN`$guTjuZ@hzZh+SId-so%Vyl_~a4KGDGaU18Tv*=L+~+;$sbIl%L3bh!a#V z*G5CFnLYSBkV>?n1pm#F5xt&FRFe=D)U4u`_=1GPZA3{iIz=i){7IcJ8pq{i&SKPi zTC1NXuFGFn;X69X-{VE}wmg7oV~93%?f2`2H4TTj{3`9ETHrxp_yrU#qiPZ+gw^@} z*!q09v$f;wpU-s;(7LEmR346M=t@zpM>9;EU|mns>l3$;$soke67}QQNT8L zp%4*}BNl1u8qqML?0D#hZphJZ&ozgM!AR=hqZuMLzV3pT`jH~y2fk~)K%<9?9*mXZ`;^!9hMwH*q50LQLW_-R>GZ64ol{gyrbI> zH4oT_A2piX#F0~nN1~~W5USPpz4h^}u4`J_BlZvVS4G}8eLa0MS}p<{4q`j6}+{?BOde-z3eYj5sm%w$Kzh}Nxn6~{1BiOJ$*EpxbfskUmYzRrx!6qrmn?Rs~IQD%h5)J@;Qxr^umUwpPz&yWy{mNs5~Lb@ZI+OVqph{&ESW^*{n{#VmMx!CcII8&!_hbIVFO`wOoBRhYd4c# zk9&!zErK$F#6ELbwWS!77i~=*^G-@&7=UE(_am+N$c%tnKd5bRMqXdVMvSBh`F|{;NWImh{qyeSNt9sR>GZab;1Psq*Fv z8jNfHfY%V^d$7&xtAKWp(=ZgeSn|9ft|`3@DIhUJQ;6+*J^95lBQA_v40A3;@iCh% z>7wNjqZf0;lq@=4EV!ltVLrNqt@VgHTG?+sKz+^j{%-p@!K~+$Ku!@XF$x*-Ef*VY z|6XiiB&M>{LZcvlAqU?q3n!4dsOVv<91Xr3G^)`?PxmvL8b1WJW&RS$RZd!t;nbpB zrI~_%BQAkvvmy3Vn5F+HjEQJE8980|NhM`91Y5v}V!V;nIPy9s^9S-9c_?-nx+sia zMJKHVe5YTk(gE0j{hE$p8zP2qJ(007spTrRiie`T1){Trw_9`(ztOc3S-!0FUG5W# zG-m_F`pB5QlO6^&@DoHeb|(!bWo~#-Ft{F`gI;u&*y&R@YPS;(9#ojAyHP$h5`*_M zqnY^Vs}&3HQKdJr1iWwPV=1_m{Sw_Yg_o4#B z#1D&*w8tcwE1LCPuLTMJeclb#r-uUw+LXwx!JM~WrU6TiYQxP#zQD?Zp}YSX@?T0~ zbABlJ{s#;vnEwHY`UE0;xW8M5q*7vT%s*EAe@pA6BVrcN-=lx$Gt_^humZS1j6V=^ z^RhGl2S7@)aPWi(cz-JKe`;~@e}~~;w)>Y9z%l<>a{P=l5&U$lP*cHkw%FBdjA)k7j^vr delta 6441 zcmaJ`1x%hnw#7?<;_k)W-Q67u6e|>WclprbF2#Plxc#{NSfNO<0>$0k-Cw(#eY@G@ zy*rsZnaNCYlACkxy_r^?D4us}im-6lP=C!pvp4abI_%%YgcMkGS>z$?9M`l;b*mR_ z$Cf@YmM1Dnc2>cYUyPixu=L;{i3p{NlMjX$8y>4aGAA=Vz4-hHD-@AJmw`$Dv2J3F z5BDDSDV|Iu5dCRmfN0#_!1O2aMlNrxcKdvHr?lNbZVoT-{G?691^C@>4Iy)6@Zplq z_aO-%xsFnZgaZK4uO-XEy%TTFqL&Ero!Z2Bp%IxS!bGS?`3iMyA1X3jLzAZ&=4AsU zOMO?r-eDfxy4EHugO?!c2?a9_!G zCXI3P7s+kj0paFrF5{zyw?VQP?7q2(%Nf#}>kD{*0WbWi*tC4wI?|oe$^Z$TiX<{0 zQzgZA1m_0K4<5qIAdJ~5?rN|_MB3Op`fN1E0T!~AIFK*LIjxE{GR3}~FWUKhW;*Is zyp!h3-JMCI;%~-BuJ>84jnbgJhOECAB;?A=tMV3ti{Ne_!Wwk+0M zF2bP}^liAQ`dJz_DJv{9lhOXPtgdhg6>^}LL^0WYyid4=C@Ao0J|X}Qn%~i-sL>H& zxoMdPVf1bc&O6SR@npzK22Z#fL#Yu;8Jxy*9jtV?C%<2BX3Lz1?)Z~rgb<^D5f#~h z%BRF+p>v75jj?>9Og2_Un!D|~bRG6LMRO8OhY#2O z2RFGcQtk(wX}${CSa#=Q1s{}y2~)KRl3t(R_}W^qwYxdjPJAvT6;Y_?4QwY?yv%fG zC|wBD3_S?Q0~nGE(uqeOz8mLZ!Jz;?b|?a(N0n%9M(r|A?NKV%Em>7OE_aOX2Fa$2=z{t)Fc;+P&vJUbxeqpJEtDG ze^FmiZ zHrvYX>Z~OUB-lhpWLQL;Ov+sNh|gpr*qEUb zBG%b(-2~kaP21dXTf8}XmK(2?ztWvp(wqG2 zGz2R1B^u$9AaUZye6|_d++0xBU`Hhzz;z>i4c4>^8CO5l-92i7w9rDq+o?Lh;w& z&6w!5k!J4kU3W|fuKEJ63>-5F;KV5YKp-HSSFLE~QE=AiyEOwnQ3AgjFBXOf75d8! z9^xZiU~kb6Y9@H*Ch+o6ZC!h0&b(Ybz|dSHonim;z6LQ+DIJvR zs1+KFw;V8Ph4TlbAkv_35%FnvvflNWL=Pyqoib4H#~CV&muVxTwD`)9SdNcn{x64t zO`{lYHl6#HuK~@|JU6~e$fb@BTA#WqkewCA3DJ%M6jV!=53X;$6ynu@Iu^O0vgF+WLtkA${?H0 z1?5w;LA);DWUNM|O^@nQ$f-Mmot21($3V6aH!L?WF%1FA)LhKSGc`2Ac!NbIHQKCa z0xr75fww4&&j)l(EnT-_XXpI)0X<~yM&$JVFK$vI^#-Tg8MhdiQ-sND>_p ziOfl^8;;4?mw)(;m5gyM?@mmD92S8)mf=X zAkEuSqLUJFx*_@iMZhVZKkUl#`>S6|hv(?G+8`_KvN0BnL#>E(q1a-nzRooSr4!p| z1#WYieD|^J?7dvRL2N=VwhMD?m z?t;CACr%dtz{7E?8^6bwzS=M0b$m@)B1X2M|2m#vj|{%tsozB=yo6jIO>-8q)$rIj z)3=kr#JUB@S!0nDU0{wp7AsLY6n?<627#&bW?=xk_K--&@aDe8A1^Y#|3 z>gNOH58i`A?&M)Xx*9pQ0I6Z5{xBn-o`ec@-|k(&SRlk_I8^Hek{m>n+L{Rb>=Jb= zf8u1BrQ?qRD+Oo*mQ8IrxxdR~2^`w7G!Jx)6)u#%Zf-Ok3hSHHVtu+~oc1$yYMO9* zZCGH!xxGfPHyy89TWP`<}{-&lzmc8AKjbXu*#PDq*HfH6kOF@pm*Kns^+&IUoBixqHT`u!W#>aI-agKSMx;P zP?k=d%yv1d7lFP}91AT`eAwK5?p{GSFes1{9Tw&fz1XZ7Nsj*X;YE`spi3Idhd-I` ztrs&g$iks&SZGcUm<<_8y6vOIRfn%6WD3 zY-7*p$FpGRZG)VPBekj@4C%dk%zZ*9aB8?10Z>G?Xxb#XSWG`K;&~BWk@w0XIA2uN zS~TdzcLfp15i0HDIlC5^u6?^?ungzm(KH9|P<;dwzH@KCwlm4&#Mw38oaVo_@5#gC z0LS})=1bWk^wLl|hX%p$OD6SQL^Rq~jO*2$M`RJwH|Zuk$xUOi_BtTyAuH^yU=z}c zRgYEdtclJPyZ$HLA*@8=h&J!yy$r`{H6&AaXI?p!>ZW(?=67>LB|@*^MCu_LJd7bP2e7 zjMVCwM3LBXKaFnnA9$a^sH{o!ibl3UdGbht-6xr@7JS(moRagcz_nUx&lf~_e*Mvc z;d>@>rgeJrdz+g_$C`=bqv?l@97_V_L5^*CO^o6Mt@flrsFVx?y>*)zM4)L)SEJRe zg~FvQiMr;kZEBi`k9AWWWB;6%JM2v(j<=d-DtA*!^ya=GQEd$f2?8pw1fy$y65iBI zB{PfUh{H6R)}4T5B~|z-QfU#Uam|6!ym-8QbC47*6mxQNB0+gftRi5r95Ifp#m+~Y&nF+rWiVCoiU zPxjm{#A9Ey4u9-U94(CXo@Ckew=Bt|ATrNg7OuQ8Kb{Wzo(w!gd*IB5Nw`)V8wMsZ zmPSifoy5gk$^=8t`Ayos`V;{1eH5XW3%fP;A&j9*MymHmb(y&pdGj4p9IJ463Pn7N zN+~|{*VcTaoud+y#bGqL)j%)^;m~*Z(R>mSTGGt2M9R3e%CtT6`GRte2>PTv{p(@P zNiSuRcJB+)QhN$j1Mr=?TrnFxg0-k5RqbuGV9L6b^PZGC?GU`94d-%-m0YudI)aG? z6)ns+t`Y^CZ%)D+i6UbS^%VZv?M1X`k=LegZMbYi_i7E{cD4(2))#{EJ``(ZFf6Ury$4qP9^I>rs`KQkh-cmR zZzPR|!c^IH%fH4iNP;>}ie8+v2M^HD?)nqoeWU7CE?WR`7)-dlc|Y^~mb!>ZKaw;- z7;gn#295=-uwhoHv;m)%%nkKpl)(gjP(~%Y*_)eLL>7&+Pv<_|S)U~MX+CuGQTEht z$-G{Qv+F1{cWDAGNoEIJ3cnzHNUpmje7h)7JS>TrSYV_z+FBx#_vvJaU%A4c7DEVj zn_y-mW}8^>Wgq-2Xpo^j86t3g(s|{qYb0qGhvT8ce-H{2n&vyD@@}m_?t>3YFtx{P zT&%HZQHT6!+}EUn-aJ7|YWnQu*a#YbFpwk|zHV${+#m#qwG({S7&Mt94I!ux;%?Il zN&_72UHtao3?<&F=Y(~4;3IPF862YKkYvL)e=yI8`ZB?VBOF7xFNDN)L|iL{@e zI)v@aTug}znYf7#o@Q)nH%;2P@qpQNy-i~V*sh7RIZQLQupq7FHeV*|ufn}fC12RE zyGtQ#>wCbiNyNSqNnl{2l#_;a}2 zDY&i>YhhSOWd{zL$g9w2_OMOrGJLUOOW^zCOFlR@G*`{2w{=QPrqPS=9T`24RcOA*pUKTt2klH!m zmCR~l*Y7V}Gb}0A8fdNf0j(}GBYxOyO=LC&I{r0Oh81=s-F9>GM)YxQqX8kdnw;-g zl_LHK(L)Kj<39>{8w*n2$*kegO%a}I zwrxzd*+*p2x3b9bxuc*Fl6}DYXnh{gi||)X6(y?I>_5dq9^!|Tbf`+?rl`A`MSCP*;F<1(DDb)4rGtAtU^p24u=WLz=!=ZQ z_e6+G=LPK-h2V1Q?H6*t@Q0T6+dWsXVBwM1udxXno>VaENGXS1;eFF>T;=dD$XmF( zCfJ&ON^Y%`)2v%ewOz9KJ(H9t@kk}tMQ@VC(FZ0>_uyy7lzioj`dE7v{vO3 z3)#pAVSA_?r9g%87e7`DO~C;F;8dB3SgV=j8;M7fy`Nb{1tqTZvLTpS+Wu3T>h8ZZ zM@u1rx>Ucvm632+R@+mK@jpyHNU)O*u;Xuvl@o@4Of%6pR2$Pi;V7Na$TqR+QQC9H z5A`yM?S0MUsI-+=Xhr3?vs;LZMwCAzraWzmaqUFJAsW{oGk?hR`soD7WCSZHen8~I zIt>JkM4c%}VkENN49(Cw%inMFK0Y^si&=4gDfWcuG5u^=lsr zGBKt2cog3F3s2nzOK2;X?k>-6c%w>bW0uPwP^)&A)enI($E*I~7BJ0r`B@!(xdCu@ zmGtxM3^z@JJ2%GKP>&Dz1z^=}ZCb(S3#*swcK zHS?C8(`;r_&0q@Fkw~nXJJ#c69gE2Y29`C+FTcYPS@nGB zG$j-0FtoIGgqP3&#w=E9MbCV?5z*+QEmvlL$iDWsgFY#HW2?i656UM(Yj(nYbk(l?jOfrA)&C{3os$h3jS<;xl@* zN;U>Y5x)y0g2~~rlnP9Mh^9FdY>&}#<1BhGg?_M;!#nLeu@9|LAllD3o(*59bos`= zz&CG`gr8i*^=g}qQ5+bEhdEquRwkh;JN^pcS%?pRTxNT1ubgjXZekJ zgUa7);Vl&df`lm5>en4XEUMoX#c?7Kva>_6vXf@qML=V4AJvXUT!1FG(Lx^{FApVB z65|N2@8PMfYS%d2%wI`DG0I1{b-#eBbIDG~@RWr2GkGUc~3O?$7(nU|v zWkI9-B%0hkq9LZeJDR+#i%sbmFnwr`*Xu!+>I<5bPer*G!L$^zYfnDJNUzsN@%W z>&g(-fm#GqF<8E*MuiLN$1Hbho27k1iTZUq#c8G}1 z0V9mRAnx8W+1so1vy0@s#|{3~BIR^b$pE)BmZXE~1a>2sM@EU*msGXF^Vb@!XY@|{ zG8#vXGL<5KVOF1^)1xtct*!*4_KT(ZQz?5^+_`%k0qHlQ;s=ExfX=Q?7xZ6QQj&RG zpZ-ILbJYJLMSV9u4)ovugXB2^PSn5U^uG)3WCB7);P26YY8uiX;{3~spjF=ep^=-n zo%ugVq^1ZBg9nTKN8SEeng1sh|0>?UtO)uR>)-nK->?1?E6N|d|7%6i?#UB`ME^j0 hN=O6~il01=kB6(K2>(ZKp`Z}{481?Z&m{P}`yaIlC6@pI